The costings
To: Grant @ Claviantica. Com
From : Malanga Building Contractors
P.O.BOX 101
MFUWE, ZAMBIA
Date: 18th April 2006
QUOTATION FOR REHABILITATION OF KAKUMBI RURAL HEALTH CENTRE AT MFUWE
This follows the verbal arrangement made between me and you, regarding the above mentioned subject. The following is a list of building materials required plus prices and labour cost for your attention.
|
# |
Item |
Qty / size |
Unit Cost (ZMK) |
Total (ZMK) |
|
1. |
Cement |
150pkts x 50kg |
50,000 |
7,500,000 |
|
2. |
Iron Sheets |
68 x 3m |
60,000 |
4,080,000 |
|
3. |
Iron Sheets |
16 x 2.5m |
55,000 |
880,000 |
|
4 |
Iron sheets |
9 x 2.5m |
48,000 |
432,000 |
|
5 |
Ceiling board |
46 |
20,000 |
920,000 |
|
6 |
Beams |
72 x 150mm x 50mm |
21,000 |
1,512,000 |
|
7 |
Purloins |
84 x 75mm x 50mm |
19,000 |
1,596,000 |
|
8 |
Conduits pipe |
23 x 4m x ¾” |
3,500 |
80,500 |
|
9 |
Conduits pipe |
26 x 4m x ½ |
3,500 |
91,000 |
|
10 |
Roll cable |
1 x 2mm (red) |
75,000 |
75,000 |
|
11 |
Roll cable |
1x 2mm (green) |
75,000 |
75,000 |
|
12 |
Roll cable |
1x 2mm (black) |
75,000 |
75,000 |
|
13 |
Roll cable |
1 x 1.5mm (black red) |
65,000 |
65,000 |
|
14 |
Bulb holder |
21 |
3,500 |
73,500 |
|
15 |
Light switchers (1 gang) |
20 |
4,500 |
90,000 |
|
16 |
Sockets |
21 |
6500 |
136,500 |
|
17 |
Toilet pans |
2 |
145,000 |
290,000 |
|
18 |
Toilet water system |
2 |
110,000 |
220,000 |
|
19 |
Hand Basin |
2 |
85,000 |
170,000 |
|
20 |
Hand basin tap |
4 |
35,000 |
140,000 |
|
21 |
Shower roses |
4 |
15,000 |
60,000 |
|
22 |
Geyser |
1 |
1,500,000 |
1,500,000 |
|
23 |
Pan connector |
2 x 100mm |
35,000 |
70,000 |
|
24 |
Asbestos Insp. |
2 x 100mm |
35,000 |
70,000 |
|
25 |
Bend pipe connectors |
2 x 100mm |
55,000 |
110,000 |
|
26 |
Pan connector with |
2 x 100mm |
60,000 |
120,000 |
|
27 |
PVC pipes |
8 x100 mm x 4m |
130,000 |
1,040,000 |
|
28 |
Air vents |
15 pairs |
10,000 |
150,000 |
|
29 |
Wire nails |
15kg x 5” |
9,000 |
135,000 |
|
30 |
Wire nails |
18kg x 4” |
9,000 |
162,000 |
|
31 |
Roofing nails |
10kg |
12000 |
120000 |
|
32 |
Ceiling nails |
10kg x1½ |
9,000 |
90,000 |
|
33 |
Door(panel) |
6 |
400,000 |
2,400,000 |
|
34 |
Fascia board |
10 |
30,000 |
300,000 |
|
35 |
Glass pans |
10 |
11,500 |
150,000 |
|
36 |
Putty |
10kg |
6,000 |
60,000 |
|
37 |
Paint (PVA) – (White ) |
20ltrs (5ltrs tins) |
25,000 |
100,000 |
|
38 |
Paint (PVA) – Sky blue cream |
20ltrs (5ltrs tins) |
25,000 |
100,000 |
|
39 |
Paint (PVA) –(Cream) |
20ltrs (5ltrs tins) |
25000 |
100,000 |
|
40 |
Paint (gloss) white |
10ltrs (5ltrs tins) |
85,000 |
170,000 |
|
41 |
Paint (gloss) cream |
15ltrs (5ltrs tins) |
85,000 |
245,000 |
|
42 |
Paint (gloss) black |
20ltrs (5ltrs tins) |
85,000 |
350,000 |
|
43 |
Wood preservative |
20ltrs (5ltrs tins) |
35,000 |
140,000 |
|
44 |
Reinforcement steel bars |
5 x 12m x 16mm |
75,000 |
375,000 |
|
45 |
Tying wire |
20kg |
11,000 |
220,000 |
|
46 |
Thinners |
15ltrs (3 x 5 ltrs ) |
65,000 |
195,000 |
|
47 |
Filler |
5 x 5 kg pkt |
12,000 |
60,000 |
|
48 |
Sand paper |
30 sheets |
6,000 |
180,000 |
|
49 |
Crushed stones |
14 tons x2 |
240,000 |
480,000 |
|
50 |
Transport |
2 trips |
180,000 |
360,000 |
|
51 |
Transportation of river sand |
14 tons x2 |
180000 |
360,000 |
|
52 |
Mortice Locks |
6 |
65,000 |
380,000 |
|
53 |
Transportation of building sand |
20 tons x 2 |
180,000 |
360,000 |
|
54 |
Bricks(pan) |
10,000 |
200 |
2,000,000 |
|
55 |
Ceiling blundering |
10 bundles x 4m |
190,000 |
1,900,000 |
|
56 |
Transportation of materials from Chipata
|
2 trips |
300,000 |
600,000 |
|
57 |
Loaders of bricks ,crushed stones, river sand & building sand |
|
|
450,000 |
|
|
|
|
|
|
|
Total cost for materials & transport |
34, 163,500 |
|||
2 Labor cost
Description ZMK
Roof and roofing covering 3,500,000
Hanging & painting ceiling board 3,000,000
Electrical installation 1,100,000
Fitting of toilets pans, hand basins 1,500,000
Construction of toilets 3,200,000
Fitting of air vents, doors, septic, tank & soak away 2,000,000
Beam filling & painting of all walls and plastering 2,300,000
Total Labour cost 16,600,000
1. Total for materials and transport 34,163,500
2. Total for labour cost 16,600,000
50,763,500
Add 10% of the cost of building materials in case of inflation on the cost of materials at the time of construction ZMK 3,416,350
GRAND TOTAL ZMK 54, 179, 850
Note : ZMK= Zambian Kwacha
Sender: Festus Tambulukani
These quotations were prepared by Festus Tambulukani under the supervision of Jake da Motta. The quotations include the cost of all materials, transport costs either from Lusaka or from Chipata, and all labour costs.
The estimated grand total is Zambian Kwatcha 54,179,350 is the equivalent of about US$17,000 with the $ at its present value of 3,200 Kwatcha, but if the $ slips to 2,000 as predicted then it will require a total of about US$25,000.
Donations to the Kakumbi Clinic Fund urgently requested
